Weyerhaeuser reports second quarter results

27 July 2019

SEATTLE, July 26, 2019 /PRNewswire/ -- Weyerhaeuser Company (NYSE: WY) today reported second quarter net earnings of $128 million, or 17 cents per diluted share, on net sales of $1.7 billion. This compares with net earnings of $317 million, or 42 cents per diluted share, on net sales of $2.1 billion for the same period last year.

Weyerhaeuser Company logo. (PRNewsFoto/Weyerhaeuser Company)

View our earnings release and financial statements in a printer-friendly PDF.

Excluding an after-tax adjustment of $5 million for special items, the company reported second quarter net earnings of $123 million, or 16 cents per diluted share. This compares with net earnings before special items of $332 million for the same period last year and $80 million for the first quarter of 2019.

Adjusted EBITDA for the second quarter of 2019 was $343 million compared with $637 million for the same period last year and $365 million for the first quarter of 2019.

"Our businesses delivered strong operating performance in the second quarter despite various market and weather-related challenges," said Devin W. Stockfish, president and chief executive officer. "This includes the lowest controllable lumber manufacturing cost we have ever reported. Looking forward, although record-setting rainfall has held back U.S. housing activity in the first half of 2019, we see solid underlying market conditions and continue to expect the housing market will follow a modest growth trajectory. We remain committed to delivering industry-leading performance, fully capitalizing on all market conditions, and driving superior value for shareholders."

WEYERHAEUSER FINANCIAL HIGHLIGHTS



2019



2019



2018

(millions, except per share data)



Q1



Q2



Q2

Net sales



$1,643



$1,692



$2,065

Net earnings (loss)



($289)



$128



$317

Net earnings (loss) per diluted share



($0.39)



$0.17



$0.42

Weighted average shares outstanding, diluted



747



746



761

Net earnings before special items(1)(2)



$80



$123



$332

Net earnings per diluted share before special items(1)



$0.11



$0.16



$0.44

Adjusted EBITDA(1)



$365



$343



$637





(1)

Net earnings before special items is a non-GAAP measure that management believes provides helpful context in understanding the company's earnings performance. Additionally, Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items. Net earnings before special items and Adjusted EBITDA should not be considered in isolation from, and are not intended to represent, an alternative to our GAAP results. Reconciliations of net earnings before special items and Adjusted EBITDA to GAAP earnings are included within this release.

(2)

First quarter 2019 after-tax special items include a $345 million noncash settlement charge related to the transfer of pension assets and liabilities through the purchase of a group annuity contract, a $15 million legal charge and a $9 million charge related to the early extinguishment of debt. Second quarter 2019 after-tax special items include a $5 million benefit from finalizing the noncash settlement charge incurred in first quarter 2019. Second quarter 2018 after-tax special items include $15 million of product remediation charges.

 

TIMBERLANDS



























FINANCIAL HIGHLIGHTS



2019



2019





(millions)



Q1



Q2



Change

Net sales



$556



$532



($24)

Contribution to pretax earnings



$120



$102



($18)

Adjusted EBITDA



$193



$175



($18)

2Q 2019 Performance - In the West, forestry and road spending increased seasonally compared with the first quarter, and average log sales realizations decreased. Export log realizations were slightly lower, and the proportion of sales to export markets decreased due to the timing of vessel sailings. In the South, average log sales realizations were comparable, with a modest reduction in fee harvest volumes due to continued wet weather. In the North, fee harvest volumes were seasonally lower due to spring breakup.

3Q 2019 Outlook - Weyerhaeuser expects third quarter earnings and Adjusted EBITDA will be lower than the second quarter. In the West, the company anticipates seasonally lower harvest volumes, slightly higher road costs, and average log sales realizations modestly lower than the second quarter average. In the South, the company expects seasonally higher forestry expenses, largely offset by increased fee harvest volumes. Average Southern log sales realizations should be comparable to the second quarter.

REAL ESTATE, ENERGY & NATURAL RESOURCES















FINANCIAL HIGHLIGHTS



2019



2019





(millions)



Q1



Q2



Change

Net sales



$118



$81



($37)

Contribution to pretax earnings



$55



$35



($20)

Adjusted EBITDA



$106



$71



($35)

2Q 2019 Performance - Real estate sales were lower than the first quarter. The number of acres sold increased and average price per acre declined, primarily due to a large acre transaction in Montana which accounted for approximately half of the acres sold in the second quarter. Average land basis increased due to the mix of properties sold. Energy & Natural Resources earnings and Adjusted EBITDA were slightly higher than the first quarter.

3Q 2019 Outlook - Weyerhaeuser anticipates third quarter earnings and Adjusted EBITDA will be lower than the second quarter. The company continues to expect full year 2019 Adjusted EBITDA for the segment will be approximately $270 million.

WOOD PRODUCTS



























FINANCIAL HIGHLIGHTS



2019



2019





(millions)



Q1



Q2



Change

Net sales



$1,094



$1,210



$116

Contribution to pretax earnings



$69



$81



$12

Adjusted EBITDA



$115



$128



$13

2Q 2019 Performance - Earnings and Adjusted EBITDA increased compared with the first quarter due to seasonally higher sales volumes and improved per unit manufacturing costs in engineered wood products. This was partially offset by a modest decline in average sales realizations for oriented strand board and slightly lower average sales realizations for lumber.

3Q 2019 Outlook - Weyerhaeuser anticipates third quarter earnings and Adjusted EBITDA will be comparable to the second quarter before any improvement in average sales realizations. The company expects comparable sales volumes and slightly lower fiber costs, offset by slightly higher unit manufacturing costs for engineered wood products.

UNALLOCATED



























FINANCIAL HIGHLIGHTS



2019



2019





(millions)



Q1



Q2



Change

Contribution to pretax earnings (loss)



($530)



($36)



$494

Pretax charge (benefit) for special items



$475



($6)



($481)

Contribution to pretax earnings (loss) before special items



($55)



($42)



$13

Adjusted EBITDA



($49)



($31)



$18

2Q 2019 Performance - Unallocated variable compensation expenses declined in the second quarter. Results also included a small noncash foreign exchange gain in the second quarter compared with a charge in the first quarter.

Special items in the second quarter include a $6 million pretax benefit from finalizing the noncash settlement charge incurred in the first quarter related to the transfer of pension assets and liabilities through the purchase of a group annuity contract.

INCOME TAXES



























FINANCIAL HIGHLIGHTS



2019



2019





(millions)



Q1



Q2



Change

Income tax (expense) benefit



$104



$37



($67)

Income tax (expense) benefit attributable to special items



$118



($1)



($119)

Income tax (expense) benefit before special items



($14)



$38



$52

2Q 2019 Performance - The provision for income taxes was a benefit for the second quarter, as the company adjusted its estimated annual effective tax rate to reflect lower pricing for lumber and oriented strand board.

ABOUT WEYERHAEUSER

Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. We own or control 12.2 million acres of timberlands in the U.S., and manage additional timberlands under long-term licenses in Canada. We manage these timberlands on a sustainable basis in compliance with internationally recognized forestry standards. We are also one of the largest manufacturers of wood products. Our company is a real estate investment trust. In 2018, we generated $7.5 billion in net sales and employed approximately 9,300 people who serve customers worldwide. We are listed on the Dow Jones Sustainability North America Index. Our common stock trades on the New York Stock Exchange under the symbol WY. Learn more at www.weyerhaeuser.com.

EARNINGS CALL INFORMATION

Weyerhaeuser will hold a live conference call at 7 a.m. Pacific (10 a.m. Eastern) on July 26, 2019 to discuss second quarter results.

To access the live webcast and presentation online, go to the Investor Relations section on www.weyerhaeuser.com on July 26, 2019.

To join the conference call from within North America, dial 855-223-0757 (access code: 6886814) at least 15 minutes prior to the call. Those calling from outside North America should dial 574-990-1206 (access code: 6886814). Replays will be available for two weeks at 855-859-2056 (access code: 6886814) from within North America and at 404-537-3406 (access code: 6886814) from outside North America.

FORWARD-LOOKING STATEMENTS

This news release contains statements concerning the company's future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, including with respect to the following: building activity and U.S. housing growth; earnings and Adjusted EBITDA for each of our business segments; log sale realizations; fee harvest volumes as well as road costs and forestry expenses in our timber business; sales volumes and realizations as well as fiber and manufacturing costs for Wood Products. These statements generally are identified by words such as "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "future," "opportunity," "plan," "may," "should," "will," "would," and expressions such as "will be," "will continue," "will likely result," and similar words and expressions. These statements are based on our current expectations and assumptions and are not guarantees of future performance. The realization of our expectations and the accuracy of our assumptions are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to:

  • the effect of general economic conditions, including employment rates, interest rate levels, housing starts, availability of financing for home mortgages and strength of the U.S. dollar;
  • market demand for our products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;
  • changes in currency exchange rates, particularly the relative value of the U.S. dollar to the Japanese yen, the Chinese yuan and the Canadian dollar, and the relative value of the euro to the yen;
  • restrictions on international trade and tariffs imposed on imports or exports;
  • the availability and cost of shipping and transportation;
  • economic activity in Asia, especially Japan and China;
  • performance of our manufacturing operations, including maintenance and capital requirements;
  • potential disruptions in our manufacturing operations;
  • the level of competition from domestic and foreign producers;
  • raw material availability and prices;
  • the effect of weather;
  • changes in global or regional climate conditions and governmental response to such changes;
  • the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
  • energy prices;
  • our operational excellence initiatives;
  • the successful and timely execution and integration of our strategic acquisitions, including our ability to realize expected benefits and synergies, and the successful and timely execution of our strategic divestitures, each of which is subject to a number of risks and conditions beyond our control including, but not limited to, timing and required regulatory approvals;
  • transportation and labor availability and costs;
  • federal tax policies;
  • the effect of forestry, land use, environmental and other governmental regulations;
  • legal proceedings;
  • performance of pension fund investments and related derivatives;
  • the effect of timing of retirements and changes in the market price of our common stock on charges for share-based compensation;
  • the accuracy of our estimates of costs and expenses related to contingent liabilities;
  • changes in accounting principles; and
  • other matters described under "Risk Factors" in our annual reports on Form 10-K, as well as those set forth from time to time in our other public statements and other reports and filings with the Securities and Exchange Commission.

Forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.

For more information contact:

Analysts - Beth Baum (206) 539-3907



Media - Nancy Thompson (919) 861-0342

RECONCILIATION OF ADJUSTED EBITDA TO NET EARNINGS (LOSS)

We reconcile Adjusted EBITDA to net earnings (loss) for the consolidated company and to operating income (loss) for the business segments, as those are the most directly comparable U.S. GAAP measures for each.

The table below reconciles Adjusted EBITDA for the quarter ended March 31, 2019:

DOLLAR AMOUNTS IN MILLIONS



Timberlands





Real Estate

& ENR





Wood

Products





Unallocated

Items





Total



Adjusted EBITDA by Segment:









































Net earnings (loss)



































$

(289)



Interest expense, net of capitalized interest(1)





































107



Income taxes





































(104)



Net contribution to earnings (loss)



$

120





$

55





$

69





$

(530)





$

(286)



Non-operating pension and other postretirement benefit costs(2)























470







470



Interest income and other























(10)







(10)



Operating income (loss)





120







55







69







(70)







174



Depreciation, depletion and amortization





73







3







46







1







123



Basis of real estate sold











48



















48



Special items included in operating income (loss)(3)























20







20



Adjusted EBITDA



$

193





$

106





$

115





$

(49)





$

365







(1)

Interest expense, net of capitalized interest includes a pretax special item consisting of a $12 million charge related to the early extinguishment of debt.





(2)

Non-operating pension and other postretirement benefit costs include a pretax special item consisting of a $455 million noncash settlement charge related to the transfer of pension assets and liabilities through the purchase of a group annuity contract.





(3)

Operating income (loss) includes a pretax special item consisting of a $20 million legal charge.

The table below reconciles Adjusted EBITDA for the quarter ended June 30, 2019:

DOLLAR AMOUNTS IN MILLIONS



Timberlands





Real Estate

& ENR





Wood

Products





Unallocated

Items





Total



Adjusted EBITDA by Segment:









































Net earnings



































$

128



Interest expense, net of capitalized interest





































91



Income taxes





































(37)



Net contribution to earnings (loss)



$

102





$

35





$

81





$

(36)





$

182



Non-operating pension and other postretirement benefit costs(1)























10







10



Interest income and other























(6)







(6)



Operating income (loss)





102







35







81







(32)







186



Depreciation, depletion and amortization





73







3







47







1







124



Basis of real estate sold











33



















33



Special items included in operating income (loss)































Adjusted EBITDA



$

175





$

71





$

128





$

(31)





$

343







(1)

Non-operating pension and other postretirement benefit costs includes a pretax special item consisting of a $6 million benefit from finalizing the noncash settlement charge incurred in first quarter 2019 related to the transfer of pension assets and liabilities through the purchase of a group annuity contract.

 The table below reconciles Adjusted EBITDA for the quarter ended June 30, 2018:

DOLLAR AMOUNTS IN MILLIONS



Timberlands





Real Estate

& ENR





Wood

Products





Unallocated

Items





Total



Adjusted EBITDA by Segment:









































Net earnings



































$

317



Interest expense, net of capitalized interest





































92



Income taxes





































65



Net contribution to earnings (loss)



$

161





$

22





$

329





$

(38)





$

474



Non-operating pension and other postretirement benefit costs























13







13



Interest income and other























(11)







(11)



Operating income (loss)





161







22







329







(36)







476



Depreciation, depletion and amortization





79







3







36







1







119



Basis of real estate sold











22



















22



Special items included in operating income (loss)(1)

















20













20



Adjusted EBITDA



$

240





$

47





$

385





$

(35)





$

637







(1)

Operating income (loss) includes a pretax special item consisting of $20 million of product remediation charges.

RECONCILIATION OF NET EARNINGS (LOSS) BEFORE SPECIAL ITEMS TO NET EARNINGS (LOSS)

We reconcile net earnings (loss) before special items to net earnings (loss) for the consolidated company, as those are the most directly comparable U.S. GAAP measures for each.

The table below reconciles net earnings (loss) before special items to net earnings (loss):





2019



2019



2018

(millions, except per share data)



Q1



Q2



Q2

Net earnings (loss)



$(289)



$128



$317

Early extinguishment of debt charge



9





Legal charge



15





Pension settlement charges



345



(5)



Product remediation charges (recoveries), net







15

Net earnings before special items



$80



$123



$332

The table below reconciles net earnings (loss) per diluted share before special items to net earnings (loss) per diluted share:





2019



2019



2018





Q1



Q2



Q2

Net earnings (loss) per diluted share



$(0.39)



$0.17



$0.42

Early extinguishment of debt charge



0.01





Legal charge



0.02





Pension settlement charges



0.47



(0.01)



Product remediation charges (recoveries), net







0.02

Net earnings per diluted share before special items



$0.11



$0.16



$0.44

 

Weyerhaeuser Company

Exhibit 99.2



Q2.2019 Analyst Package



Preliminary results (unaudited)





Consolidated Statement of Operations

























Q1





Q2





Year-to-Date



in millions



March 31,

2019





June 30,

2019





June 30,

2018





June 30,

2019





June 30,

2018



Net sales



$

1,643





$

1,692





$

2,065





$

3,335





$

3,930



Costs of sales





1,322







1,390







1,447







2,712







2,795



Gross margin





321







302







618







623







1,135



Selling expenses





21







21







23







42







46



General and administrative expenses





89







80







80







169







158



Research and development expenses





1







2







2







3







4



Other operating costs, net





36







13







37







49







47



Operating income





174







186







476







360







880



Non-operating pension and other postretirement benefit costs





(470)







(10)







(13)







(480)







(37)



Interest income and other





10







6







11







16







23



Interest expense, net of capitalized interest





(107)







(91)







(92)







(198)







(185)



Earnings (loss) before income taxes





(393)







91







382







(302)







681



Income taxes





104







37







(65)







141







(95)



Net earnings (loss)



$

(289)





$

128





$

317





$

(161)





$

586







Per Share Information



























Q1





Q2





Year-to-Date







March 31,

2019





June 30,

2019





June 30,

2018





June 30,

2019





June 30,

2018



Earnings (loss) per share, basic and diluted



$

(0.39)





$

0.17





$

0.42





$

(0.22)





$

0.77



Dividends paid per common share



$

0.34





$

0.34





$

0.32





$

0.68





$

0.64



Weighted average shares outstanding (in thousands):









































Basic





746,603







745,486







757,829







746,041







757,317



Diluted





746,603







746,232







760,533







746,041







759,992



Common shares outstanding at end of period (in thousands)





744,767







744,905







757,646







744,905







757,646







Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization (Adjusted EBITDA)



























Q1





Q2





Year-to-Date



in millions



March 31,

2019





June 30,

2019





June 30,

2018





June 30,

2019





June 30,

2018



Net earnings (loss)



$

(289)





$

128





$

317





$

(161)





$

586



Non-operating pension and other postretirement benefit costs





470







10







13







480







37



Interest income and other





(10)







(6)







(11)







(16)







(23)



Interest expense, net of capitalized interest





107







91







92







198







185



Income taxes





(104)







(37)







65







(141)







95



Operating income





174







186







476







360







880



Depreciation, depletion and amortization





123







124







119







247







239



Basis of real estate sold





48







33







22







81







34



Special items included in operating income





20













20







20







28



Adjusted EBITDA(1)



$

365





$

343





$

637





$

708





$

1,181







(1)  

Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold, and special items. Our definition of Adjusted EBITDA may be different from similarly titled measures reported by other companies. Adjusted EBITDA should not be considered in isolation from and is not intended to represent an alternative to our GAAP results.

 

Weyerhaeuser Company

Total Company Statistics

Q2.2019 Analyst Package

Preliminary results (unaudited)



Special Items Included in Net Earnings (Income Tax Affected)























Q1





Q2





Year-to-Date

in millions



March 31,

2019





June 30,

2019





June 30,

2018





June 30,

2019





June 30,

2018

Net earnings (loss)



$

(289)





$

128





$

317





$

(161)





$

586

Early extinguishment of debt charge(1)





9



















9







Environmental remediation charge





























21

Legal charge





15



















15







Pension settlement charges





345







(5)













340







Product remediation charges (recoveries), net

















15













Net earnings before special items(2)



$

80





$

123





$

332





$

203





$

607













































Q1





Q2





Year-to-Date





March 31,

2019





June 30,

2019





June 30,

2018





June 30,

2019





June 30,

2018

Net earnings (loss) per diluted share



$

(0.39)





$

0.17





$

0.42





$

(0.22)





$

0.77

Early extinguishment of debt charge(1)





0.01



















0.01







Environmental remediation charge





























0.03

Legal charge





0.02



















0.02







Pension settlement charges





0.47







(0.01)













0.46







Product remediation charges (recoveries), net

















0.02













Net earnings per diluted share before special items(2)



$

0.11





$

0.16





$

0.44





$

0.27





$

0.80





(1)  

During first quarter 2019, we recorded a $12 million pretax ($9 million after-tax) charge related to the early extinguishment of debt. This charge is included in Interest expense, net of capitalized interest in the Consolidated Statement of Operations.





(2)

Net Earnings before special items is a non-GAAP measure that management believes provides helpful context in understanding the company's earnings performance. Net Earnings before special items should not be considered in isolation from and is not intended to represent an alternative to our GAAP results.

Selected Total Company Items

























Q1





Q2





Year-to-Date



in millions



March 31,

2019





June 30,

2019





June 30,

2018





June 30,

2019





June 30,

2018



Pension and postretirement costs:









































Pension and postretirement service costs



$

8





$

8





$

8





$

16





$

18



Non-operating pension and other postretirement benefit costs





470







10







13







480







37



Total company pension and postretirement costs



$

478





$

18





$

21





$

496





$

55



 

Weyerhaeuser Company

Q2.2019 Analyst Package

Preliminary results (unaudited)



Consolidated Balance Sheet





















in millions



March 31,

2019





June 30,

2019





December 31,

2018



ASSETS

























Current assets:

























Cash and cash equivalents



$

259





$

212





$

334



Receivables, less discounts and allowances





398







408







337



Receivables for taxes





163







157







137



Inventories





451







425







389



Prepaid expenses and other current assets





141







132







152



Current restricted financial investments held by variable interest entities





362







362







253



Total current assets





1,774







1,696







1,602



Property and equipment, net





1,917







1,901







1,857



Construction in progress





102







134







136



Timber and timberlands at cost, less depletion





12,586







12,516







12,671



Minerals and mineral rights, less depletion





291







288







294



Deferred tax assets





18







33







15



Other assets





444







461







312



Restricted financial investments held by variable interest entities

















362



Total assets



$

17,132





$

17,029





$

17,249





























LIABILITIES AND EQUITY

























Current liabilities:

























Current maturities of long-term debt



$





$





$

500



Current debt (nonrecourse to the company) held by variable interest entities





302







302







302



Borrowings on line of credit





245







140







425



Accounts payable





243







271







222



Accrued liabilities





411







510







490



Total current liabilities





1,201







1,223







1,939



Long-term debt





6,156







6,153







5,419



Deferred tax liabilities





34







17







43



Deferred pension and other postretirement benefits





542







515







527



Other liabilities





398







397







275



Total liabilities





8,331







8,305







8,203



Total equity





8,801







8,724







9,046



Total liabilities and equity



$

17,132





$

17,029





$

17,249



 

Weyerhaeuser Company

Q2.2019 Analyst Package

Preliminary results (unaudited)



Consolidated Statement of Cash Flows

























Q1





Q2





Year-to-Date



in millions



March 31,

2019





June 30,

2019





June 30,

2018





June 30,

2019





June 30,

2018



Cash flows from operations:









































Net earnings (loss)



$

(289)





$

128





$

317





$

(161)





$

586



Noncash charges to earnings (loss):









































Depreciation, depletion and amortization





123







124







119







247







239



Basis of real estate sold





48







33







22







81







34



Deferred income taxes, net





(123)







(43)







15







(166)







25



Pension and other postretirement benefits





478







18







21







496







55



Share-based compensation expense





9







7







9







16







18



Change in:









































Receivables, less allowances





(77)







(10)







(18)







(87)







(101)



Receivables and payables for taxes





(31)







6







10







(25)







15



Inventories





(60)







28







30







(32)







(36)



Prepaid expenses and other current assets





(5)







8







4







3







(1)



Accounts payable and accrued liabilities





(82)







127







103







45







(70)



Pension and postretirement benefit contributions and payments





(14)







(13)







(16)







(27)







(32)



Other





9







(17)







(19)







(8)







1



Net cash from (used in) operations



$

(14)





$

396





$

597





$

382





$

733



Cash flows from investing activities:









































Capital expenditures for property and equipment



$

(41)





$

(71)





$

(83)





$

(112)





$

(144)



Capital expenditures for timberlands reforestation





(18)







(13)







(14)







(31)







(34)



Proceeds from note receivable held by variable interest entities





253



















253









Other





18







1







24







19







29



Net cash from (used in) investing activities



$

212





$

(83)





$

(73)





$

129





$

(149)



Cash flows from financing activities:









































Cash dividends on common shares



$

(254)





$

(253)





$

(243)





$

(507)





$

(485)



Net proceeds from issuance of long-term debt





739



















739









Payments of long-term debt





(512)



















(512)







(62)



Proceeds from borrowing on line of credit





245







140













385









Payments on line of credit





(425)







(245)













(670)









Proceeds from exercise of stock options





2







2







23







4







48



Repurchases of common shares





(60)



















(60)









Other





(8)







(4)







(1)







(12)







(8)



Net cash used in financing activities



$

(273)





$

(360)





$

(221)





$

(633)





$

(507)













































Net change in cash and cash equivalents



$

(75)





$

(47)





$

303





$

(122)





$

77



Cash and cash equivalents at beginning of period





334







259







598







334







824



Cash and cash equivalents at end of period



$

259





$

212





$

901





$

212





$

901













































Cash paid during the period for:









































Interest, net of amount capitalized



$

127





$

59





$

67





$

186





$

172



Income taxes



$

50





$

1





$

41





$

51





$

58



 

Weyerhaeuser Company

Q2.2019 Analyst Package

Preliminary results (unaudited)



























Timberlands Segment































Segment Statement of Operations (1)































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018

Sales to unaffiliated customers



$

431





$

401





$

476





$

832





$

966

Intersegment sales





125







131







139







256







281

Total net sales





556







532







615







1,088







1,247

Costs of sales





413







405







431







818







853

Gross margin





143







127







184







270







394

Selling expenses





1



















1







1

General and administrative expenses





22







25







24







47







46

Research and development expenses





1







1







1







2







3

Other operating income, net





(1)







(1)







(2)







(2)







(6)

Operating income and Net contribution to earnings



$

120





$

102





$

161





$

222





$

350













































(1)

In January 2019, we changed the way we report our Canadian Forestlands operations, which are primarily operated to supply Weyerhaeuser's Canadian Wood Products manufacturing facilities. As a result, we no longer report related intersegment sales in the Timberlands segment and we will now record the minimal associated third-party log sales in the Wood Products segment. These collective transactions did not contribute any earnings to the Timberlands segment. We have conformed prior year presentations with the current year.

































Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(2)

































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Operating income



$

120





$

102





$

161





$

222





$

350



Depreciation, depletion and amortization





73







73







79







146







158



Adjusted EBITDA(2)



$

193





$

175





$

240





$

368





$

508













































(2)

 See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.











































Selected Segment Items

































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Total decrease (increase) in working capital(3)



$

(24)





$

46





$

70





$

22





$

30



Cash spent for capital expenditures



$

(26)





$

(25)





$

(29)





$

(51)





$

(57)













































(3)

Represents the change in prepaid assets, accounts receivable, accounts payable, accrued liabilities and log inventory for the Timberlands and Real Estate & ENR segments combined.

 

Segment Statistics(4)













































Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Third Party



Delivered logs:









































Net Sales



West



$

205





$

194





$

262





$

399





$

528



(millions)



South





159







156







158







315







315







North





29







17







20







46







45







Total delivered logs





393







367







440







760







888







Stumpage and pay-as-cut timber





9







10







11







19







26







Recreational and other lease revenue





15







15







14







30







28







Other revenue





14







9







11







23







24







Total



$

431





$

401





$

476





$

832





$

966



Delivered Logs



West



$

106.92





$

104.07





$

132.24





$

105.52





$

131.91



Third Party Sales



South



$

35.35





$

35.45





$

34.55





$

35.40





$

34.69



Realizations (per ton)



North



$

59.68





$

62.10





$

64.92





$

60.52





$

62.59



Delivered Logs



West





1,920







1,864







1,984







3,784







4,003



Third Party Sales



South





4,499







4,400







4,560







8,899







9,070



Volumes (tons, thousands)



North





494







263







313







757







717



Fee Harvest Volumes



West





2,385







2,455







2,360







4,840







4,803



(tons, thousands)



South





6,492







6,367







6,630







12,859







13,381







North





627







378







423







1,005







972

















































(4)



 Western logs are primarily transacted in MBF but are converted to ton equivalents for external reporting purposes.

 

Weyerhaeuser Company

Q2.2019 Analyst Package

Preliminary Results (unaudited)























Real Estate, Energy & Natural Resources Segment



































Segment Statement of Operations

































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Net sales



$

118





$

81





$

58





$

199





$

109



Costs of sales





56







39







30







95







49



Gross margin





62







42







28







104







60



General and administrative expenses





7







7







6







14







13



Operating income and Net contribution to earnings



$

55





$

35





$

22





$

90





$

47





Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)

































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Operating income



$

55





$

35





$

22





$

90





$

47



Depreciation, depletion and amortization





3







3







3







6







7



Basis of real estate sold





48







33







22







81







34



Adjusted EBITDA(1)



$

106





$

71





$

47





$

177





$

88













































(1)

See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.



Selected Segment Items

































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Cash spent for capital expenditures



$





$





$





$





$













































 

Segment Statistics









































Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018





Real Estate



$

96





$

59





$

38





$

155





$

72



Net Sales

Energy and Natural Resources





22







22







20







44







37



(millions)

Total



$

118





$

81





$

58





$

199





$

109



Acres Sold

Real Estate





38,834







47,031







16,290







85,865







38,061



Price per Acre

Real Estate



$

2,424





$

1,063





$

2,258





$

1,678





$

1,847



Basis as a Percent of Real Estate Net Sales

Real Estate





50

%





56

%





58

%





52

%





47

%

 

Weyerhaeuser Company

2Q.2019 Analyst Package


Preliminary results (unaudited)





















Wood Products Segment































Segment Statement of Operations (1)

































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Net sales



$

1,094





$

1,210





$

1,531





$

2,304





$

2,855



Costs of sales





967







1,070







1,125







2,037







2,145



Gross margin





127







140







406







267







710



Selling expenses





19







20







22







39







43



General and administrative expenses





35







34







31







69







65



Research and development expenses











1







1







1







1



Other operating costs (income), net





4







4







23







8







2



Operating income and Net contribution to earnings



$

69





$

81





$

329





$

150





$

599

















































(1)

In January 2019, we changed the way we report our Canadian Forestlands operations, which are primarily operated to supply Weyerhaeuser's Canadian Wood Products manufacturing facilities. As a result, we will now record the minimal associated third-party log sales in the Wood Products segment. These transactions do not contribute any earnings to the Wood Products segment. We have conformed prior year presentations with the current year.





Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(2)

































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Operating income



$

69





$

81





$

329





$

150





$

599



Depreciation, depletion and amortization





46







47







36







93







72



Special items

















20















Adjusted EBITDA(2)



$

115





$

128





$

385





$

243





$

671













































(2)

See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.



Segment Special Items Included in Net Contribution to Earnings (Pretax)

































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Product remediation (charges) recoveries, net



$





$





$

(20)





$





$













































Selected Segment Items



in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Total decrease (increase) in working capital(3)



$

(155)





$

75





$

3





$

(80)





$

(223)



Cash spent for capital expenditures



$

(30)





$

(53)





$

(68)





$

(83)





$

(120)













































(3)

Represents the change in prepaid assets, accounts receivable, accounts payable, accrued liabilities and inventory for the Wood Products segment.

 

Segment Statistics

































in millions, except for third party sales realizations



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Structural Lumber

Third party net sales



$

444





$

495





$

681





$

939





$

1,250



(volumes presented

Third party sales realizations



$

392





$

388





$

541





$

390





$

521



in board feet)

Third party sales volumes(4)





1,133







1,274







1,261







2,407







2,401





Production volumes





1,145







1,193







1,180







2,338







2,340



Engineered Solid

Third party net sales



$

116





$

134





$

139





$

250





$

268



Section

Third party sales realizations



$

2,218





$

2,214





$

2,156





$

2,216





$

2,123



(volumes presented

Third party sales volumes(4)





5.2







6.1







6.4







11.3







12.6



in cubic feet)

Production volumes





5.9







6.0







6.4







11.9







12.7



Engineered

Third party net sales



$

70





$

86





$

92





$

156





$

170



I-joists

Third party sales realizations



$

1,709





$

1,662





$

1,630





$

1,683





$

1,609



(volumes presented

Third party sales volumes(4)





41







52







57







93







106



in lineal feet)

Production volumes





44







47







52







91







108



Oriented Strand

Third party net sales



$

160





$

156





$

277





$

316





$

509



Board

Third party sales realizations



$

223





$

213





$

367





$

218





$

341



(volumes presented

Third party sales volumes(4)





717







733







754







1,450







1,493



in square feet 3/8")

Production volumes





729







736







747







1,465







1,481



Softwood Plywood

Third party net sales



$

44





$

44





$

55





$

88





$

105



(volumes presented

Third party sales realizations



$

383





$

380





$

461





$

382





$

450



in square feet 3/8")

Third party sales volumes(4)





115







115







118







230







233





Production volumes





98







104







105







202







202



Medium Density

Third party net sales



$

38





$

45





$

47





$

83





$

90



Fiberboard

Third party sales realizations



$

846





$

833





$

839





$

839





$

839



(volumes presented

Third party sales volumes(4)





44







55







55







99







106



in square feet 3/4")

Production volumes





45







61







57







106







107















































(4)

Volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.

 

Weyerhaeuser Company

Unallocated Items



Q2.2019 Analyst Package





Preliminary results (unaudited)







Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and postretirement costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other as well as legacy obligations.











Contribution to Earnings



































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Unallocated corporate function and variable compensation expense



$

(19)





$

(12)





$

(19)





$

(31)





$

(37)



Liability classified share-based compensation





(4)













(2)







(4)







(2)



Foreign exchange gain (loss)





(3)







2







2







(1)









Elimination of intersegment profit in inventory and LIFO





(5)







(5)







3







(10)







(18)



Other





(39)







(17)







(20)







(56)







(59)



Operating income (loss)





(70)







(32)







(36)







(102)







(116)



Non-operating pension and other postretirement benefit costs





(470)







(10)







(13)







(480)







(37)



Interest income and other





10







6







11







16







23



Net contribution to earnings (loss)



$

(530)





$

(36)





$

(38)





$

(566)





$

(130)







Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)



































































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Operating income (loss)



$

(70)





$

(32)





$

(36)





$

(102)





$

(116)



Depreciation, depletion and amortization





1







1







1







2







2



Special items





20



















20







28



Adjusted EBITDA(1)



$

(49)





$

(31)





$

(35)





$

(80)





$

(86)







(1) 

See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.





Unallocated Special Items Included in Net Contribution to Earnings (Pretax)



































































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Environmental remediation insurance charge



$





$





$





$





$

(28)



Legal charge





(20)



















(20)







Special items included in operating income (loss)





(20)



















(20)







(28)



Pension settlement charges(2)





(455)







6













(449)







Gain on sale of nonstrategic assets



























Special items included in net contribution to earnings (loss)



$

(475)





$

6





$





$

(469)





$

(28)











(2)

During first quarter 2019, we recorded a $455 million pretax noncash settlement charge related to the transfer of pension assets and liabilities through the purchase of a group annuity contract. This charge was updated based on final pension asset and liability amounts during second quarter 2019, resulting in a $6 million pretax benefit for the quarter and a net $449 million pretax charge for year-to-date 2019.





Unallocated Selected Items



































in millions



Q1.2019





Q2.2019





Q2.2018





YTD.2019





YTD.2018



Cash spent for capital expenditures



$

(3)





$

(6)





$





$

(9)





$

(1)













































 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/weyerhaeuser-reports-second-quarter-results-300891587.html

SOURCE Weyerhaeuser Company